VALUE UNDER EACH SCENARIO
How the price deck moves this asset
| Scenario | Price index | Recoverable | Economic | Clears break-even |
|---|---|---|---|---|
| Reference | 1.00× | $868M | $827M | 95% |
| High Oil Price | 1.00× | $868M | $827M | 95% |
| Low Oil Price | 1.00× | $868M | $827M | 95% |
| Energy Transition | 1.27× | $1B | $1B | 100% |
| High Demand | 1.47× | $1B | $1B | 100% |
| Supply Shock | 1.00× | $868M | $827M | 95% |
| User Defined | 1.00× | $868M | $827M | 95% |
Driver: power-linked. Use the Scenario Laboratory sliders on the map for arbitrary assumptions.